Teradyne Reports Third Quarter 2026 Results

  • Revenue up 70% and earnings up over 150% from Q3'25, exceeding the high end of our Q3 Guidance
  • Record revenue in Memory and Integrated Systems Test driven by all things AI
  • Robotics delivered its highest third quarter revenue to date and achieved profitability

NORTH READING, Mass.--(BUSINESS WIRE)-- Teradyne, Inc. (NASDAQ: TER):

 

Q3'26

Q3'25

Q2'26

Revenue (mil)

$

1,306

$

769

$

1,329

GAAP EPS

$

2.17

$

0.75

$

2.38

Non-GAAP EPS

$

2.29

$

0.85

$

2.47

Teradyne, Inc. (NASDAQ: TER) reported revenue of $1,306 million for the third quarter of 2026 of which $1,072 million was in Semiconductor Test, $138 million in Product Test, and $96 million in Robotics. On a GAAP-basis, net income attributable to Teradyne for the third quarter of 2026 was $342.4 million, or $2.17 per diluted share. On a non-GAAP basis, net income attributable to Teradyne for the third quarter of 2026 was $359.9 million, or $2.29 per diluted share, which excluded acquired intangible asset amortization, restructuring and other charges, and the related tax impact on non-GAAP adjustments.

"Our wafer to data center strategy and the breadth of our portfolio sustained positive momentum in Q3," said CEO Greg Smith. “Demand extended across the AI value chain, from memory and hard disk drive test to high-speed interconnect and robotics, driving results above the high end of our guidance. With multiple growth engines across test and robotics, we approach 2027 with a more diversified business and an expanding set of opportunities.”

Guidance for the fourth quarter of 2026 is revenue of $1,250 million to $1,350 million, with GAAP net income attributable to Teradyne of $1.88 to $2.18 per diluted share and non-GAAP net income attributable to Teradyne of $1.95 to $2.25 per diluted share. Non-GAAP guidance excludes acquired intangible asset amortization and amortization on our investment in Technoprobe, as well as the related tax impact on non-GAAP adjustments.

Webcast

A conference call to discuss the third quarter results, along with management’s business outlook, will follow at 8:30 a.m. ET, October 28, 2026. Interested investors should access the webcast at www.teradyne.com and click on “Investors” at least five minutes before the call begins. Presentation materials will be available starting at 7:30 a.m. ET. A replay will be available on the Teradyne website at www.teradyne.com/investors.

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP net income attributable to Teradyne excludes acquired intangible assets amortization, restructuring and other, ERP related expenses, inventory step-up, pension mark-to-market adjustment, pension actuarial gains and losses, discrete income tax adjustments, and the related tax impact on non-GAAP adjustments. GAAP requires that these items be included in determining income from operations and net income. Non-GAAP income from operations, non-GAAP net income, non-GAAP income from operations as a percentage of revenue, non-GAAP net income as a percentage of revenue, and non-GAAP net income per share are non-GAAP performance measures presented to provide meaningful supplemental information regarding Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP performance measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Management believes each of these non-GAAP performance measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on “Investor Relations” and then selecting “Financials” and the “GAAP to Non-GAAP Reconciliation” link. The non-GAAP performance measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne

Teradyne (NASDAQ:TER) designs, develops, and manufactures automated test equipment and advanced robotics systems. Its test solutions for semiconductors and electronics products enable Teradyne's customers to consistently deliver on their quality standards. Its advanced robotics business includes collaborative robots and mobile robots that support manufacturing and warehouse operations for companies of all sizes. For more information, visit teradyne.com. Teradyne® is a registered trademark of Teradyne, Inc., in the U.S. and other countries.

Safe Harbor Statement

This release contains forward-looking statements including statements regarding Teradyne’s future business prospects, financial performance or position and results of operations. You can identify forward-looking statements by their use of forward-looking words such as “anticipate,” “expect,” “plan,” “could,” “may,” “will,” “believe,” “estimate,” “goal” or other comparable terms. Forward-looking statements in this press release address various matters, including statements regarding Teradyne’s financial guidance. Investors are cautioned that such forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements due to known and unknown risks, uncertainties, assumptions, and other factors. Such factors include, but are not limited to, macroeconomic factors and slowdowns or downturns in economic conditions generally and in the markets in which Teradyne operates; decreased or delayed product demand from one or more significant customers; a slowdown or inability in the development, delivery and acceptance of new products; the ability to grow the Robotics business; the impact of increased research and development spending; the impact of epidemics or pandemics; the impact of a supply shortage on our supply chain and contract manufacturers; the consummation and success of any mergers or acquisitions; unexpected cash needs; the business judgment of the board of directors that a declaration of a dividend or the repurchase of common stock is not in Teradyne’s best interests; changes to U.S. or global tax regulations or guidance; the impact of any tariffs or export controls imposed by the U.S. or China; the impact of U.S. Department of Commerce or other government agency regulations relating to Huawei, HiSilicon and other customers or potential customers; the impact of U.S. Department of Commerce export control regulations for certain U.S. products and technology sold to military end users or for military end-use in China; the impact of the current or future geopolitical conflicts; the impact of regulations published by the U.S. Department of Commerce relating to semiconductors and semiconductor manufacturing equipment destined for certain end uses in China.

The risks included above are not exhaustive. For a more detailed description of the risk factors associated with Teradyne, please refer to Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025. Many of these factors are macroeconomic in nature and are, therefore, beyond Teradyne’s control. We caution readers not to place undue reliance on any forward-looking statements included in this press release which speak only as to the date of this press release. Teradyne specifically disclaims any obligation to update any forward-looking information contained in this press release or with respect to the announcements described herein.

TERADYNE, INC. REPORT FOR THIRD FISCAL QUARTER OF 2026

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands)

 

 

Quarter Ended

Nine Months Ended

 

September 27,

2026

June 28,

2026

September 28,

2025

September 27,

2026

September 28,

2025

Net revenues

$

1,305,950

 

$

1,328,990

 

$

769,210

 

$

3,917,434

 

$

2,106,687

 

Cost of revenues (exclusive of acquired intangible assets amortization shown separately below) (1)

 

534,674

 

 

534,372

 

 

319,904

 

 

1,570,588

 

 

869,032

 

Gross profit

 

771,276

 

 

794,618

 

 

449,306

 

 

2,346,846

 

 

1,237,655

 

Operating expenses:

 

 

 

 

 

Selling and administrative (2)

 

198,968

 

 

192,520

 

 

169,144

 

 

558,224

 

 

484,182

 

Engineering and development

 

163,092

 

 

156,284

 

 

124,760

 

 

454,938

 

 

361,331

 

Acquired intangible assets amortization

 

5,251

 

 

4,972

 

 

3,514

 

 

12,447

 

 

11,820

 

Restructuring and other (3)

 

1,997

 

 

3,032

 

 

6,585

 

 

8,455

 

 

23,472

 

Operating expenses

 

369,308

 

 

356,808

 

 

304,003

 

 

1,034,064

 

 

880,805

 

Income from operations

 

401,968

 

 

437,810

 

 

145,303

 

 

1,312,782

 

 

356,850

 

Interest and other (income) expense (4)

 

(2,323

)

 

(5,809

)

 

(2,797

)

 

(806

)

 

(6,834

)

Income before income taxes

 

404,291

 

 

443,619

 

 

148,100

 

 

1,313,588

 

 

363,684

 

Income tax provision

 

59,833

 

 

66,788

 

 

23,344

 

 

188,778

 

 

50,148

 

Income before equity in net earnings of affiliate

$

344,458

 

$

376,831

 

$

124,756

 

$

1,124,810

 

$

313,536

 

Equity in net earnings of affiliate

 

3,281

 

 

(1,946

)

 

(5,198

)

 

(3,277

)

 

(16,709

)

Consolidated net income

 

347,739

 

 

374,885

 

 

119,558

 

 

1,121,533

 

 

296,827

 

Less: Net income attributable to noncontrolling interests

 

5,332

 

 

352

 

 

—

 

 

5,684

 

 

—

 

Net income attributable to Teradyne

$

342,407

 

$

374,533

 

$

119,558

 

$

1,115,849

 

$

296,827

 

 

 

 

 

 

 

Earnings per common share attributable to Teradyne

 

 

 

 

 

Basic

$

2.19

 

$

2.39

 

$

0.75

 

$

7.14

 

$

1.85

 

Diluted

$

2.17

 

$

2.38

 

$

0.75

 

$

7.08

 

$

1.85

 

Weighted average common shares - basic

 

156,262

 

 

156,470

 

 

158,595

 

 

156,381

 

 

160,021

 

Weighted average common shares - diluted

 

157,502

 

 

157,693

 

 

159,097

 

 

157,610

 

 

160,409

 

Cash dividend declared per common share

$

0.13

 

$

0.13

 

$

0.12

 

$

0.39

 

$

0.36

 

(1) Cost of revenues includes:

 

 

Quarter Ended

 

Nine Months Ended

 

 

September 27,

2026

 

June 28,

2026

 

September 28,

2025

 

September 27,

2026

 

September 28,

2025

Provision for excess and obsolete inventory

 

$

10,932

 

 

$

3,599

 

 

$

6,829

 

 

$

19,213

 

 

$

19,175

 

Inventory step-up

 

 

—

 

 

 

—

 

 

 

351

 

 

 

118

 

 

 

910

 

Sale of previously written down inventory

 

 

(202

)

 

 

(563

)

 

 

(1,726

)

 

 

(1,062

)

 

 

(3,155

)

 

 

$

10,730

 

 

$

3,036

 

 

$

5,454

 

 

$

18,269

 

 

$

16,930

 

(2)

 

For the quarters ended September 27, 2026, June 28, 2026, and September 28, 2025, selling and administrative expenses included $3.7 million, $2.5 million, and $1.1 million, respectively, of expenses directly related to an ERP system implementation. For the nine months ended September 27, 2026 and September 28, 2025, selling and administrative expenses included $7.9 million and $2.9 million, respectively, of expenses directly related to an ERP system implementation.

 

(3)

 

Restructuring and other consists of:

 

 

Quarter Ended

 

Nine Months Ended

 

 

September 27,

2026

 

June 28,

2026

 

September 28,

2025

 

September 27,

2026

 

September 28,

2025

Employee severance (a)

 

$

1,185

 

 

$

1,404

 

 

$

4,786

 

 

$

3,443

 

 

$

18,501

 

Acquisition and divestiture related expenses

 

 

373

 

 

 

1,532

 

 

 

173

 

 

 

4,516

 

 

 

2,043

 

Asset impairment

 

 

—

 

 

 

—

 

 

 

328

 

 

 

—

 

 

 

1,542

 

Other

 

 

439

 

 

 

96

 

 

 

1,298

 

 

 

496

 

 

 

1,386

 

 

 

$

1,997

 

 

$

3,032

 

 

$

6,585

 

 

$

8,455

 

 

$

23,472

 

 

(a)

 

For the nine months ended September 28, 2025, employee severance relates primarily to Robotics restructuring which impacted approximately 150 employees.

(4) Interest and other includes:

 

 

Quarter Ended

 

Nine Months Ended

 

 

September 27,

2026

 

June 28,

2026

 

September 28,

2025

 

September 27,

2026

 

September 28,

2025

Pension settlement loss (gain)

 

$

(71

)

 

$

—

 

 

$

(800

)

 

$

(71

)

 

$

(800

)

Pension actuarial losses (gains)

 

 

—

 

 

 

(157

)

 

 

—

 

 

 

(157

)

 

 

127

 

Loss (gain) on foreign exchange contract

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(561

)

CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)

 

 

 

September 27,

2026

 

December 31,

2025

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

460,742

 

 

$

293,751

 

Marketable securities

 

 

5,847

 

 

 

28,247

 

Accounts receivable, net

 

 

1,110,798

 

 

 

786,913

 

Inventories, net

 

 

574,992

 

 

 

379,552

 

Prepayments

 

 

613,658

 

 

 

427,564

 

Other current assets

 

 

24,185

 

 

 

33,273

 

Total current assets

 

 

2,790,222

 

 

 

1,949,300

 

Property, plant and equipment, net

 

 

679,603

 

 

 

562,999

 

Operating lease right-of-use assets, net

 

 

121,652

 

 

 

76,635

 

Marketable securities

 

 

158,276

 

 

 

126,256

 

Deferred tax assets

 

 

311,092

 

 

 

275,265

 

Retirement plans assets

 

 

12,240

 

 

 

12,059

 

Equity method investment

 

 

518,559

 

 

 

537,098

 

Other assets

 

 

97,111

 

 

 

71,697

 

Acquired intangible assets, net

 

 

96,662

 

 

 

51,271

 

Goodwill

 

 

663,776

 

 

 

521,019

 

Total assets

 

$

5,449,193

 

 

$

4,183,599

 

LIABILITIES

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

516,967

 

 

$

269,185

 

Accrued employees’ compensation and withholdings

 

 

261,288

 

 

 

254,973

 

Deferred revenue and customer advances

 

 

211,683

 

 

 

153,124

 

Other accrued liabilities

 

 

146,332

 

 

 

111,845

 

Operating lease liabilities

 

 

17,061

 

 

 

19,340

 

Short-term debt

 

 

—

 

 

 

200,000

 

Income taxes payable

 

 

188,105

 

 

 

106,740

 

Total current liabilities

 

 

1,341,436

 

 

 

1,115,207

 

Retirement plans liabilities

 

 

152,910

 

 

 

144,874

 

Long-term deferred revenue and customer advances

 

 

58,342

 

 

 

50,888

 

Deferred tax liabilities

 

 

10,841

 

 

 

5,378

 

Long-term other accrued liabilities

 

 

28,649

 

 

 

7,601

 

Long-term operating lease liabilities

 

 

120,054

 

 

 

63,899

 

Total liabilities

 

 

1,712,232

 

 

 

1,387,847

 

Redeemable noncontrolling interests

 

 

49,065

 

 

 

—

 

EQUITY

 

 

 

 

 

 

Total Teradyne shareholders' equity

 

 

3,687,896

 

 

 

2,795,752

 

Total liabilities, redeemable noncontrolling interests and equity

 

$

5,449,193

 

 

$

4,183,599

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

September 27,

2026

 

September 28,

2025

 

September 27,

2026

 

September 28,

2025

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Consolidated net income

 

$

347,739

 

 

$

119,558

 

 

$

1,121,533

 

 

$

296,827

 

Adjustments to reconcile consolidated net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

31,372

 

 

 

26,649

 

 

 

90,256

 

 

 

79,484

 

Stock-based compensation

 

 

21,684

 

 

 

15,531

 

 

 

63,649

 

 

 

47,561

 

Equity in net earnings of affiliate

 

 

(3,281

)

 

 

5,198

 

 

 

3,277

 

 

 

16,709

 

Amortization

 

 

5,504

 

 

 

3,867

 

 

 

12,925

 

 

 

12,723

 

Provision for excess and obsolete inventory

 

 

10,932

 

 

 

6,829

 

 

 

19,213

 

 

 

19,175

 

Losses (gains) on investments

 

 

(2,153

)

 

 

(3,644

)

 

 

(7,076

)

 

 

(4,722

)

Deferred taxes

 

 

(22,934

)

 

 

(14,101

)

 

 

(41,163

)

 

 

(29,100

)

Retirement plan actuarial losses (gains)

 

 

(71

)

 

 

(800

)

 

 

(228

)

 

 

(673

)

Other

 

 

999

 

 

 

175

 

 

 

3,757

 

 

 

3,344

 

Changes in operating assets and liabilities, net of businesses acquired:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(556

)

 

 

(161,283

)

 

 

(302,733

)

 

 

(111,787

)

Inventories

 

 

(170,942

)

 

 

(10,911

)

 

 

(178,794

)

 

 

(34,618

)

Prepayments and other assets

 

 

(165,319

)

 

 

(53,478

)

 

 

(224,940

)

 

 

(22,599

)

Accounts payable and other liabilities

 

 

225,812

 

 

 

104,311

 

 

 

347,615

 

 

 

121,447

 

Deferred revenue and customer advances

 

 

13,182

 

 

 

12,596

 

 

 

64,045

 

 

 

25,652

 

Retirement plans contributions

 

 

(1,506

)

 

 

(1,410

)

 

 

(4,605

)

 

 

(6,986

)

Income taxes

 

 

23,152

 

 

 

(36

)

 

 

81,144

 

 

 

(19,661

)

Net cash provided by operating activities

 

 

313,614

 

 

 

49,051

 

 

 

1,047,875

 

 

 

392,776

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(86,324

)

 

 

(46,692

)

 

 

(241,762

)

 

 

(161,121

)

Acquisitions of businesses, net of cash and cash equivalents acquired

 

 

—

 

 

 

—

 

 

 

(165,611

)

 

 

(144,380

)

Purchase of investments in a business

 

 

(10,870

)

 

 

(20,151

)

 

 

(20,900

)

 

 

(25,519

)

Purchases of marketable securities

 

 

(1,769

)

 

 

(10,315

)

 

 

(50,004

)

 

 

(27,465

)

Proceeds from maturities of marketable securities

 

 

811

 

 

 

9,018

 

 

 

11,880

 

 

 

41,621

 

Proceeds from sales of marketable securities

 

 

993

 

 

 

684

 

 

 

30,607

 

 

 

9,172

 

Net cash used for investing activities

 

 

(97,159

)

 

 

(67,456

)

 

 

(435,790

)

 

 

(307,692

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from borrowings on revolving credit facility

 

 

—

 

 

 

200,000

 

 

 

350,000

 

 

 

200,000

 

Repayments of borrowings on revolving credit facility

 

 

—

 

 

 

—

 

 

 

(550,000

)

 

 

—

 

Dividend payments

 

 

(20,314

)

 

 

(18,990

)

 

 

(61,024

)

 

 

(57,574

)

Repurchase of common stock

 

 

(99,264

)

 

 

(243,785

)

 

 

(173,502

)

 

 

(518,658

)

Debt issuance costs

 

 

(2,686

)

 

 

—

 

 

 

(2,686

)

 

 

—

 

Payments related to net settlement of employee stock compensation awards

 

 

(1,040

)

 

 

(300

)

 

 

(42,153

)

 

 

(15,254

)

Issuance of common stock under stock purchase and stock option plans

 

 

18,607

 

 

 

15,284

 

 

 

33,708

 

 

 

30,076

 

Net cash used for financing activities

 

 

(104,697

)

 

 

(47,791

)

 

 

(445,657

)

 

 

(361,410

)

Effects of exchange rate changes on cash and cash equivalents

 

 

(554

)

 

 

(356

)

 

 

563

 

 

 

(4,328

)

(Decrease) increase in cash and cash equivalents

 

 

111,204

 

 

 

(66,552

)

 

 

166,991

 

 

 

(280,654

)

Cash and cash equivalents at beginning of period

 

 

349,538

 

 

 

339,252

 

 

 

293,751

 

 

 

553,354

 

Cash and cash equivalents at end of period

 

$

460,742

 

 

$

272,700

 

 

$

460,742

 

 

$

272,700

 

GAAP to Non-GAAP Earnings Reconciliation

(In millions, except per share amounts)

 

 

Quarter Ended

 

 

 

September 27,

2026

% of Net Revenues

 

June 28,

2026

% of Net Revenues

 

 

September 28,

2025

% of Net Revenues

 

 

Net revenues

$

1,306.0

 

 

 

$

1,329.0

 

 

 

 

$

769.2

 

 

 

 

Gross profit GAAP

 

771.3

 

59.1

%

 

 

794.6

 

59.8

%

 

 

 

449.3

 

58.4

%

 

 

Inventory step-up

 

—

 

—

 

 

 

—

 

—

 

 

 

 

0.4

 

0.1

%

 

 

Gross profit non-GAAP

 

771.3

 

59.1

%

 

 

794.6

 

59.8

%

 

 

 

449.7

 

58.5

%

 

 

Income from operations - GAAP

 

402.0

 

30.8

%

 

 

437.8

 

32.9

%

 

 

 

145.3

 

18.9

%

 

 

Acquired intangible assets amortization

 

5.3

 

0.4

%

 

 

5.0

 

0.4

%

 

 

 

3.5

 

0.5

%

 

 

Restructuring and other (1)

 

2.0

 

0.2

%

 

 

3.0

 

0.2

%

 

 

 

6.6

 

0.9

%

 

 

ERP related expenses (2)

 

3.7

 

0.3

%

 

 

2.5

 

0.2

%

 

 

 

1.1

 

0.1

%

 

 

Inventory step-up

 

—

 

—

 

 

 

—

 

—

 

 

 

 

0.4

 

0.1

%

 

 

Income from operations - non-GAAP

$

412.9

 

31.6

%

 

$

448.3

 

33.7

%

 

 

$

156.9

 

20.4

%

 

 

 

 

 

 

Earnings per Common Share attributable to Teradyne

 

 

Earnings per Common Share attributable to Teradyne

 

 

Earnings per Common Share attributable to Teradyne

 

September 27,

2026

% of Net Revenues

Basic

Diluted

June 28,

2026

% of Net Revenues

Basic

Diluted

September 28,

2025

% of Net Revenues

Basic

Diluted

Net income attributable to Teradyne - GAAP

$

342.4

 

26.2

%

$

2.19

 

$

2.17

 

$

374.5

 

28.2

%

$

2.39

 

$

2.38

 

$

119.6

 

15.5

%

$

0.75

 

$

0.75

 

Amortization of equity method investment

 

7.6

 

0.6

%

 

0.05

 

 

0.05

 

 

7.6

 

0.6

%

 

0.05

 

 

0.05

 

 

7.7

 

1.0

%

 

0.05

 

 

0.05

 

Acquired intangible assets amortization

 

5.3

 

0.4

%

 

0.03

 

 

0.03

 

 

5.0

 

0.4

%

 

0.03

 

 

0.03

 

 

3.5

 

0.5

%

 

0.02

 

 

0.02

 

ERP related expenses (2)

 

3.7

 

0.3

%

 

0.02

 

 

0.02

 

 

2.5

 

0.2

%

 

0.02

 

 

0.02

 

 

1.1

 

0.1

%

 

0.01

 

 

0.01

 

Restructuring and other (1)

 

2.0

 

0.2

%

 

0.01

 

 

0.01

 

 

3.0

 

0.2

%

 

0.02

 

 

0.02

 

 

6.6

 

0.9

%

 

0.04

 

 

0.04

 

Non-GAAP noncontrolling interest adjustment

 

(0.6

)

-0.0

%

 

(0.00

)

 

(0.00

)

 

—

 

—

 

 

—

 

 

—

 

 

—

 

—

 

 

—

 

 

—

 

Pension settlement loss (gain)

 

(0.1

)

-0.0

%

 

(0.00

)

 

(0.00

)

 

—

 

—

 

 

—

 

 

—

 

 

(0.8

)

-0.1

%

 

(0.01

)

 

(0.01

)

Pension actuarial losses (gains) (3)

 

—

 

—

 

 

—

 

 

—

 

 

(0.2

)

-0.0

%

 

(0.00

)

 

(0.00

)

 

—

 

—

 

 

—

 

 

—

 

Inventory step-up

 

—

 

—

 

 

—

 

 

—

 

 

—

 

—

 

 

—

 

 

—

 

 

0.4

 

0.1

%

 

0.00

 

 

0.00

 

Exclude discrete tax adjustments

 

(0.1

)

-0.0

%

 

(0.00

)

 

(0.00

)

 

(1.7

)

-0.1

%

 

(0.01

)

 

(0.01

)

 

(0.6

)

-0.1

%

 

(0.00

)

 

(0.00

)

Non-GAAP tax adjustments

 

(0.3

)

-0.0

%

 

(0.00

)

 

(0.00

)

 

(1.7

)

-0.1

%

 

(0.01

)

 

(0.01

)

 

(1.6

)

-0.2

%

 

(0.01

)

 

(0.01

)

Net income attributable to Teradyne - non-GAAP

$

359.9

 

27.6

%

$

2.30

 

$

2.29

 

$

389.0

 

29.3

%

$

2.49

 

$

2.47

 

$

135.9

 

17.7

%

$

0.86

 

$

0.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and non-GAAP weighted average common shares - basic

 

156.3

 

 

 

 

 

156.5

 

 

 

 

 

158.6

 

 

 

 

GAAP and non-GAAP weighted average common shares - diluted

 

157.5

 

 

 

 

 

157.7

 

 

 

 

 

159.1

 

 

 

 

 

(1) Restructuring and other consists of:

 

Quarter Ended

September 27,

2026

 

 

 

 

 

 

 

June 28,

2026

 

 

 

 

 

 

 

September 28,

2025

Employee severance

$

1.2

$

1.4

$

4.8

Acquisition and divestiture related expenses

0.4

1.5

0.2

Asset impairment

—

—

0.3

Other

0.4

0.1

1.3

$

2.0

$

3.0

$

6.6

(2)

 

For the quarters ended September 27, 2026, June 28, 2026, and September 28, 2025, selling and administrative expenses included costs directly related to an ERP system implementation.

(3)

 

For the quarter ended June 28, 2026, adjustment to exclude actuarial gain recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting.

 

Nine Months Ended

 

September 27,

2026

% of Net Revenues

September 28,

2025

% of Net Revenues

Net Revenues

$

3,917.4

 

 

$

2,106.7

 

 

Gross profit GAAP

 

2,346.8

 

59.9

%

 

1,237.7

 

58.8

%

Inventory step-up

 

0.1

 

0.0

%

 

0.9

 

0.0

%

Gross profit non-GAAP

 

2,346.9

 

59.9

%

 

1,238.6

 

58.8

%

Income from operations - GAAP

 

1,312.8

 

33.5

%

 

356.9

 

16.9

%

Acquired intangible assets amortization

 

12.4

 

0.3

%

 

11.8

 

0.6

%

Restructuring and other (1)

 

8.5

 

0.2

%

 

23.5

 

1.1

%

ERP related expenses (2)

 

7.9

 

0.2

%

 

2.9

 

0.1

%

Inventory step-up

 

0.1

 

0.0

%

 

0.9

 

0.0

%

Income from operations - non-GAAP

$

1,341.7

 

34.3

%

$

396.0

 

18.8

%

 

 

 

 

Earnings per Common Share attributable to Teradyne

 

 

Earnings per Common Share attributable to Teradyne

 

September 27,

2026

% of Net Revenues

Basic

Diluted

September 28,

2025

% of Net Revenues

Basic

Diluted

Net income attributable to Teradyne - GAAP

$

1,115.8

 

28.5

%

$

7.14

 

$

7.08

 

$

296.8

 

14.1

%

$

1.85

 

$

1.85

 

Amortization of equity method investment

 

22.9

 

0.6

%

 

0.15

 

 

0.15

 

 

22.5

 

1.1

%

 

0.14

 

 

0.14

 

Acquired intangible assets amortization

 

12.4

 

0.3

%

 

0.08

 

 

0.08

 

 

11.8

 

0.6

%

 

0.07

 

 

0.07

 

Restructuring and other (1)

 

8.5

 

0.2

%

 

0.05

 

 

0.05

 

 

23.5

 

1.1

%

 

0.15

 

 

0.15

 

ERP related expenses (2)

 

7.9

 

0.2

%

 

0.05

 

 

0.05

 

 

2.9

 

0.1

%

 

0.02

 

 

0.02

 

Inventory step-up

 

0.1

 

0.0

%

 

0.00

 

 

0.00

 

 

0.9

 

0.0

%

 

0.01

 

 

0.01

 

Non-GAAP noncontrolling interest adjustment

 

(0.6

)

-0.0

%

 

(0.00

)

 

(0.00

)

 

—

 

—

 

 

—

 

 

—

 

Pension actuarial losses (gains) (3)

 

(0.2

)

-0.0

%

 

(0.00

)

 

(0.00

)

 

0.1

 

0.0

%

 

0.00

 

 

0.00

 

Pension settlement loss (gain)

 

(0.1

)

-0.0

%

 

(0.00

)

 

(0.00

)

 

(0.8

)

-0.0

%

 

(0.01

)

 

(0.00

)

Loss (gain) on foreign exchange contract

 

—

 

—

 

 

—

 

 

—

 

 

(0.6

)

-0.0

%

 

(0.00

)

 

(0.00

)

Exclude discrete tax adjustments

 

(11.0

)

-0.3

%

 

(0.07

)

 

(0.07

)

 

0.4

 

0.0

%

 

0.00

 

 

0.00

 

Non-GAAP tax adjustments

 

(4.0

)

-0.1

%

 

(0.03

)

 

(0.03

)

 

(8.4

)

-0.4

%

 

(0.05

)

 

(0.05

)

Net income attributable to Teradyne - non-GAAP

$

1,151.8

 

29.4

%

$

7.37

 

$

7.31

 

$

349.1

 

16.6

%

$

2.18

 

$

2.18

 

 

 

 

 

 

 

 

 

 

GAAP and non-GAAP weighted average common shares - basic

 

156.4

 

 

 

 

 

160.0

 

 

 

 

GAAP and non-GAAP weighted average common shares - diluted

 

157.6

 

 

 

 

 

160.4

 

 

 

 

 

(1) Restructuring and other consists of:

 

Nine Months Ended

 

September 27,

2026

September 28,

2025

Acquisition and divestiture related expenses

$

4.5

 

$

2.0

 

Employee severance (a)

 

3.4

 

 

18.5

 

Asset impairment

 

—

 

 

1.5

 

Other

 

0.5

 

 

1.4

 

 

$

8.5

 

$

23.4

 

 

(a) For the nine months ended September 28, 2025, employee severance relates primarily to Robotics restructuring which impacted approximately 150 employees.

(2)

 

For the nine months ended September 27, 2026 and September 28, 2025, selling and administrative expenses included costs directly related to an ERP system implementation.

(3)

 

For the nine months ended September 27, 2026, and September 28, 2025, adjustments to exclude actuarial gains and losses, respectively, recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting.

GAAP to Non-GAAP Reconciliation of Fourth Quarter 2026 guidance:

 

GAAP and non-GAAP fourth quarter revenue guidance:

 

$1,250 million

to

 

$1,350 million

GAAP net income attributable to Teradyne per diluted share

$

1.88

 

 

$

2.18

 

Exclude acquired intangible assets amortization

 

0.03

 

 

$

0.03

 

Exclude equity method investment amortization

 

0.05

 

 

$

0.05

 

Non-GAAP tax adjustments

 

(0.01

)

 

$

(0.01

)

Non-GAAP net income attributable to Teradyne per diluted share

$

1.95

 

 

$

2.25

 

For press releases and other information of interest to investors, please visit Teradyne’s homepage at http://www.teradyne.com.

Amy McAndrews
Investor Relations
Tel 978.370.3945
Investor.relations@teradyne.com

Source: Teradyne, Inc.